Deal Analysis

ROI Calculator

Model acquisition returns for multi-family deals. Enter purchase price, rehab, and financing to see cap rate, cash-on-cash, and equity multiple.

Acquisition
Income
Operating Expenses
Financing
Cash-on-Cash Return
—
Annual cash ÷ total cash invested
Cap Rate
—
NOI ÷ purchase price
Equity Multiple
—
Y1 equity + cash flow ÷ invested
Deal Summary
Capital Stack
Annual Returns
◆ Capital Advisory

DSCR Gap Financing Analysis

Most lenders want DSCR 1.35+. You find a deal at DSCR 1.25 and the bank says no. We layer in gap financing so you can close.

DSCR 1.25+ Available
$997/mo
Gap financing advisory included
60-Month Terms
Seller Carryback
Terms lenders can't touch
Per-Deal Coaching
$5,000/deal
Offer to close, allinclusive
Book a Strategy Call
◆ Free guide
Stack Financing Playbook — Free
DSCR modeling, gap financing structures, seller carryback terms, and real deal examples. The exact capital stack framework we use on every acquisition — in one free guide.
Free
No credit card. Instant access.
Get the Playbook →
Build your next deal right.
Capital stack modeling, deal review, and strategy — available now.
Book a Strategy Call
ClearPath Capital — KELVIN BERNARD WILSON REVOCABLE LIVING TRUST • Las Vegas, NV
Contact: info@wecarefundrecovery.com